Key Operating Statistics | 1999 | 2000 | H1 2001 |
Post-paid Subscribers (000′) | 437 | 657 | 753 |
Pre-paid Subscribers (000′) | 588 | 1,030 | 1,427 |
Total Subscribers | 1,025 | 1,687 | 2,181 |
Market Share | 46.2% | 46.0% | 46.7% |
ARPU (Rpk) KartuHALO (Post-paid) | 272 | 277 | 285 |
SimPATI (Pre-paid | 90 | 106 | 105 |
Churn Rate KartuHALO (Post-paid) | 26.5% | 17.2% | 19.7% |
SimPATI (Pre-paid) | 23.8% | 11.0% | 6.7% |
Summary Financials (Rp bn) | 1998 | 1999 | 2000 | H1 2000 | H1 2001 | H1 20011 (US$) |
Net Revenues 2 | 990 | 1,596 | 2,801 | 1,169 | 2,057 | 201 |
Growth | 61.2% | 75.5% | 76.0% | |||
EBITDA | 474 | 1,045 | 1,968 | 815 | 1,435 | 140 |
Margin | 47.9% | 65.5% | 70.2% | 69.7% | 69.8% | |
EBIT | 169 | 782 | 1,637 | 663 | 1,215 | 119 |
Net Income | 71 | 669 | 1,346 | 546 | 884 | 86 |
Capex | 599 | 235 | 1,130 | 245 | 1,215 | 119 |
Total Assets | 3,066 | 3,268 | 4,733 | 3,772 | 5,555 | 542 |
Net Cash/(Debt) | 432 | 772 | 791 | 888 | 437 | 43 |
Net Book Value | 1,613 | 2,261 | 3,490 | 2,678 | 3,848 | 375 |
Subs (000’s) | 492 | 1,025 | 1,687 | 1,226 | 2,181 | |
Growth | 108.3% | 64.6% | 77.9% |